According to the list we have 24 paying players so should have a budget of £240.
Please list income and exenditure...
Income thus far:
Incoming:
Bookings received gross: £842
Outgoing:
Paypal fees: £32.03
IED site costs: £630
Current balance:
£179.97
================================================
I have only received payment from the following:
Andy Kneale
Pete Dunn
Derek Scott
Barrie Quin (2 places booked)
Keith Lang
Neill Blume
Scott Hawkins
Marie Dunn (for Stu Dunn)
Pete Grice
Rhys Davis (3 places booked)
Richard Cartwright (2 places booked)
Guy Siddle
Tim Stone
Stephen Davies
Gavin Crompton
Ray Nash
Richard Vaughan
21 paying players have booked, Richard Vaughan paid £42.
Che, Fandanglos and Helga were given free places. (Question is, who covers their green fees to IED? I haven't accounted for these places in the above.)
That's 24 players in total.
Those three places can come out of the Eagle balance - P&L sheet attached
So balance from TEHL = £332.40.
Minus the £120 for the three places = £212.40
Add the current £179.97 balance for Bryansk = £392.37
Update
Balance brought forward: £392.37
Further bookings: £80.00
Paypal fees: -£3.12
Purchases: - £66.80
Balance: £402.45
Bryansk booking less PayPal (Ranj) - £38.44
Total: £440.89
Don't forget this figure takes into account the costs to IED for Bryansk.
OK, quick question.
I have no payment history from Anthony (The Riech Stuff) and (Pinkpanzer).
Anthony was on the list when you started it Guy. Did you take payment from him?
Also, who added Pinkpanzer to the list, he says "cheque on it's way" on the booking interest thread but I haven't recieved anything. It may have been me in anticipation, but I just wonder who he may have sent the cheque to.
I've taken no payments for Bryansk at all , nor did I add pink panzer to it .
i suggest PM them both and ask them to pay today via paypal .
Feckin reenactors.
Aha, just realised that Anthony took Keith's place off him.
Pinkpanzer, I'm chasing.
Ta
S
Nice one ! Have we paid IED yet ?
I'm unable to at the moment as Paypal have put a limit on the amount I can draw until I add a bank account.
I've just added my personal account and will be able to confirm within the week and pay IED. I'll email them now to let them know and apologise for the inconvenience.
S
NB, Ed has replying saying it's no problem.
Feck this post. See later post for attached spreadsheet for a clear a correct account.
I'm a dick.
Just pay for Gavin ( in effect he replaced Helga)
No need to pay for Kerstin she was just taking photos
No worries, I'll tell Ed that we miscalculated and counted our photographer in the player count and we actually only had 27 meaning a payment of £810.
Above thread balance now £212.40 minus TLSFX's invoice.
Stephen, it's much easier to do this by spreadsheet - when one value changes everything else is in sync. It's much easier to follow too!
So, we made a thumping loss on that game - we need to make absolutely sure this doesn't happen again. If we want to provide cheap games then expenses have to match!
I've got it all on spreadsheet. It's just that the money is currently in two places so it's difficult to manage and a bit all over the place. Once I have the monies you hold I'll add it into my spreadsheet and it will all be in one place. To be honest it's all over the fucking place and I'd have preferred to start with everything in one place in one CiA bank account so that I could keep everything together, but as I was nominated treasurer it was deemed that I should take payments with immediate effect so I had to set all this up on the fly.
We haven't made a thumping loss at all. We agreed at the start that we were going to use some of the leftover from TEHL to purchase re-usables such as tarps and props anyway, but we haven't touched that yet!
We carried over £120 as payment for the drop canisters from TEHL for Carl, Che and Helga's places. So that should be classed as income to this game.
Therefore we had a total of £1082 income including the above to this game.
Outgoings thus far are £978.50
That leaves £103.50 from this game alone (minus whatever we owe TLSFX which shouldn't be that much)
Add that to the £212.40 brought forward from TEHL and the £0.68 from Paypal and that's £316.58 running balance.
Spreadsheet attached for clarity.
Sincere apologies.
In my previous post I took our coverage of Carl, Che and Gavin's places out twice which is where any confusion will lie.
FFS. Thought I had my head screwed back on.
Feck me, it's confusing when money is in different places.
I've removed that post because it was wrong and confusing.
Hmm, the money should only be in one place and that's the paypal account - why is it in two places?
Because you have it!! £120 of the monies in to this game are in your bank account to cover the costs for Carl, Che and Helga (Gavin)'s places in lieu of payment for the drop containers they produced for TEHL.
Without that in my Paypal account I only have £962 income.